Join our community of smart investors

Why our 'Cash Magic' screen is doubling down on oil

This cash-loving UK stocks strategy is a now big fan of resources businesses
Why our 'Cash Magic' screen is doubling down on oilPublished on May 30, 2023

The idea behind our Cash Magic screens is a fundamental one for stockpickers. By homing in on companies with a proven capacity to generate free cash flow (FCF) and make a decent cash return on capital, the screens’ methodology attempts to mirror a tenet of quality investing: back businesses that can throw off more cash than they need.  

Some might view this focus on cash as conservative, or even cynical. That’s because by looking beyond reported or adjusted profits, the screens in effect raise an eyebrow at the accounting numbers that executives are most fond of highlighting.

This isn’t to say that earnings figures don’t matter, or that there aren’t legitimate reasons to pay more attention to the income statement than the cash flow statement. Investors must make peace with the fact that management teams have options in deciding when to recognise revenue and income, and balancing profits against working capital needs.

Free cash flows, by comparison, can be lumpy. But because it is the lifeblood of a business, cash really does matter to investors. This may be particularly true when it is more difficult to both source and make. Today’s tougher financing conditions, alongside all manner of economic and industry risks, mean these two tests are tougher to pass than they have been for much of the post-2008 period.

Since the end of 2021, one could even make the argument that those companies with the strongest cash generation profiles should be leading equity markets.

The evidence for this, however, is a little more mixed. Since we introduced it a little over a year ago, a US version of the screen is nicely ahead of the S&P 500. While this suggests investors have started to take a bit more of a critical view of cash generation in recent months, it’s still too early to read much into this performance.

What is apparent, however, is that the original UK screen has had less of a strong run of late. Now a decade old, it was for the first eight years of its life an excellent performer. But for the past two years it has failed to maintain its momentum, and has instead stuttered in both absolute and relative terms.

In the 51 weeks to 24 May 2023, last year’s cohort made a 12 per cent total loss, compared with a 2.6 per cent positive return from the benchmark, the FTSE All-Share.

 

Name (Rank)TIDMTotal return (30 May 2022 - 24 May 2023)NameTIDMTotal return (30 May 2022 - 24 May 2023)
Devro (29)DVO64.2BPBP.17.2
Moneysupermarket.com (17)MONY44.2Endeavour MiningEDV14.8
BP (26)BP.17.2Galliford TryGFRD8.6
Endeavour Mining (15)EDV14.8Imperial BrandsIMB7.7
Galliford Try (10)GFRD8.6Bloomsbury PublishingBMY7.5
Imperial Brands (23)IMB7.7ShellSHEL4.6
Pagegroup (30)PAGE5.2ContourglobalGLO2.9
Shell (25)SHEL4.6Kenmare ResourcesKMR0.0
Contourglobal (8)GLO2.9Rio TintoRIO-10.1
Luceco (18)LUCE-2.4IndiviorINDV-10.4
WPP (14)WPP-2.5GlencoreGLEN-13.3
Clarkson (11)CKN-3.7TrainlineTRN-14.2
Rank (19)RNK-6.5GSKGSK-15.9
STV (16)STVG-10.0Diversified EnergyDEC-16.9
Rio Tinto (7)RIO-10.1Airtel AfricaAAF-19.9
Indivior (21)INDV-10.4Harbour EnergyHBR-32.0
Glencore (27)GLEN-13.3Anglo AmericanAAL-37.2
Trainline (28)TRN-14.2Petra DiamondsPDL-43.2
GSK (22)GSK-15.9EnquestENQ-44.5
Diversified Energy (9)DEC-16.9Tullow OilTLW-54.3
Airtel Africa (24)AAF-19.9   
Harbour Energy (2)HBR-32.0   
Reach (20)RCH-36.9   
Anglo American (6)AAL-37.2   
Persimmon (12)PSN-40.3   
Petra Diamonds (5)PDL-43.2   
Enquest (3)ENQ-44.5   
TUI (13)TUI-49.3   
Tullow Oil (4)TLW-54.3   
888 (1)888-65.0   
FTSE All-Share-2.6FTSE All-Share-2.6
Cash Magic--12.0Cash Magic & Momentum--12.4
Source: Refinitiv Eikon     

 

Since we started following this screen in 2013, its top 30 stocks version has racked up a cumulative total return of 160 per cent. A version that incorporates market momentum (see more below) has returned 107 per cent. Both compare favourably – if much less so than at their 2021 peak – with an 83 per cent return from the FTSE All-Share. 

 

 

While the screens are meant as ideas for further research rather than off-the-shelf portfolios, a hypothetical 1.5 per cent annual charge would reduce the all-time total return for the top 30 screen to 124 per cent, and 78 per cent for the momentum version. The alpha the screens once possessed has steadily leached away.

Where, then, has the magic gone? Last year, I allotted some of the blame to a tweak made to the screen in 2021. Historically, it had looked at an FCF valuation measure based on a standardised treatment of historical numbers. But for reasons of data quality – and what has proved to be unwarranted optimism in the predictive powers of analysts – we switched from reported to forecast figures.

FCF is a tricky number to forecast. Although it is harder to manipulate than earnings per share, the ability to gauge it with accuracy relies on having a good handle not only on a company's income statement, but working capital movements, one-off charges and the broader management of cash in the business. Some analysts forgo the exercise entirely.

 

 

Because there’s less wriggle room to ‘adjust’ FCF, it can lead to complications when analysing standalone financial statements. That appears to have been the case with the screen’s number one pick from 2022, 888 Holdings (888), which turned out to be its worst performer. For the second consecutive year, what appeared to be a free cash generation windfall from the integration of William Hill has proved a mirage, as the UK-focused gambling group has stumbled on compliance issues, fears about slower sector growth, and the rising cost of debt.

Although I’ve again stuck with the forecast FCF methodology this year, I will admit to feeling a little concerned that our 2023 picks could again suffer from the sugar rush of a near-term cash generation boom.

Indeed, no fewer than eight of the top 10 stocks in the main version of the Cash Magic screen are involved in oil and gas, where prices, profits and FCF are always hard to call. The top two – sentiment-sapped North Sea independents Harbour Energy (HBR) and EnQuest (ENQ) – feel like especially high-risk bets just a week after Labour leader Keir Starmer pledged to block all new oil and gas developments in the UK if he is elected at the next general election. This is an inauspicious moment to back the future of the UK Continental Shelf, even if there is a lot of cash to be made in the coming months.

How the screen works:

All FTSE All-Share constituents are ranked by forecast next 12-month FCF yield (FCF per share as a percentage of share price). They are then separately ranked by the cash return on capital invested (CROCI) ratio, which measures how much FCF a company produced for every pound of capital employed over the past year. The two rankings are added together, and a final ranking is created from this.

In its original formulation, the CROCI ratio was calculated by dividing Ebitda by a stock’s total equity value (classed as all forms of shareholder equity plus long-term debt).

Our version of CROCI is taken from data provider FactSet, which uses a slightly different method it calls cash flow return on invested capital (or CF ROIC). This adds back working capital to the net cash inflow from operating activities in the numerator, while keeping the denominator in line with the original method conceived by analysts at Deutsche Bank.

I like it because it cuts out some of the distractions and subjective judgements that find their way into earnings numbers. It’s also a handy way to boil down a business’s efficiency at converting capital into cash. But it’s not perfect and can provide a flattering picture of capital allocation decisions, depending on when the snapshot is made. Like all ratios, it can be a smart idea to look at CROCI over several periods.

For the ranked version of the screen, the top 30 stocks are selected. For the momentum version of the screen, any stock ranked among the top fifth of those screened is selected if it shows better than average (median average) three-month momentum.

The stocks selected by this year’s screen can be found below. Tables with far more detail on fundamentals are available to download below.

 

TOP 30 CASH MAGIC SHARES
RANKNameTIDMMkt CapNet Cash / Debt(-)*PriceFwd PE (+12mths)Fwd DY (+12mths)FCF yld (+12mths)Net Debt / EbitdaOp Cash/ EbitdaCROCIFwd EPS grth NTMFwd EPS grth STM3-mth Mom3-mth Fwd EPS change%
1Harbour EnergyHBR£1,990mn-£1,232mn244p48.4%107.5%0.4 x132%72.3%180%-1%-15.8%-39.9%
2EnQuestENQ£304mn-£978mn16p13.0%132.7%1.0 x93%36.4%21%5%-14.1%-24.7%
3Tullow OilTLW£368mn-£2,345mn25p1-43.9%1.6 x74%20.1%111%1%-24.8%-8.0%
4Diversified EnergyDEC£912mn-£1,209mn94p815.3%29.8%1.1 x9%25.1%--34%-9.3%1.3%
5BP BP£85,440mn-£21,284mn486p64.5%14.1%0.5 x103%23.3%-24%-3%-11.6%-11.2%
6GlencoreGLEN£52,353mn-£22,324mn419p710.4%18.8%0.9 x78%24.0%-37%-13%-14.2%-22.0%
7J D WetherspoonJDW£917mn-£1,201mn713p220.3%14.0%8.2 x65%3.9%111%32%35.8%37.2%
8Kenmare ResourcesKMR£415mn£23mn437p48.8%30.0%-75%14.8%-25%-20%-9.9%-17.8%
9CentricaCNA£6,416mn£880mn114p63.2%11.6%-19%31.5%-38%-21%9.4%-0.7%
10ShellSHEL£162,816mn-£34,832mn2,393p74.2%13.6%0.6 x125%17.8%-15%-2%-4.3%-9.9%
11MearsMER£266mn-£125mn240p114.6%17.7%1.3 x74%23.8%-7%-3%13.2%8.7%
12FutureFUTR£983mn-£492mn814p60.5%18.7%1.8 x89%14.7%-5%5%-41.2%-10.2%
13Imperial BrandsIMB£16,492mn-£10,008mn1,797p68.3%16.4%2.1 x102%17.8%8%9%-13.2%-0.8%
14LucecoLUCE£207mn-£29mn129p133.5%8.9%1.1 x131%25.5%-4%16%-8.9%13.6%
15ClarksonCKN£894mn£340mn2,915p123.4%8.6%-161%36.1%-4%-3%-10.3%6.6%
16PearsonPSON£5,855mn-£672mn818p142.8%19.3%0.7 x80%5.1%11%11%-10.9%3.4%
17BunzlBNZL£10,517mn-£1,627mn3,114p172.2%13.5%1.5 x91%15.1%-1%4%3.4%2.4%
18DunelmDNLM£2,273mn-£251mn1,127p154.2%7.5%1.0 x82%34.1%0%6%-8.5%2.6%
19FerrexpoFXPO£595mn£88mn100p612.1%17.9%-97%9.8%-38%77%-32.6%-26.9%
20Moneysupermarket.com MONY£1,363mn-£56mn254p164.8%6.9%0.5 x99%32.2%9%13%11.4%5.1%
21ComputacenterCCC£2,659mn£117mn2,330p143.1%8.4%-74%20.5%1%4%5.0%4.2%
22B&M European Value RetailBME£4,661mn-£2,040mn465p133.5%8.7%2.5 x52%9.5%-3%7%-3.3%0.8%
23Kin and CartaKCT£131mn-£24mn74p70.6%11.6%0.6 x34%5.9%16%28%-42.0%10.1%
24InchcapeINCH£3,263mn-£877mn790p94.4%12.3%1.7 x109%15.1%21%10%-13.7%1.6%
25MoonpigMOON£456mn-£209mn133p12-9.9%1.1 x74%50.7%3%27%16.5%-6.2%
26Rio TintoRIO£59,720mn-£2,773mn4,774p87.6%8.4%0.1 x94%18.8%-9%-7%-15.8%-1.6%
27Dr. MartensDOCS£1,625mn-£306mn162p123.0%11.1%0.6 x68%23.7%-5%12%3.1%-10.4%
28Balfour BeattyBBY£2,134mn£441mn377p113.0%10.9%-110%12.4%-19%4%3.2%7.2%
29FDM GroupFDM£731mn£33mn668p175.9%6.1%-80%35.3%4%5%-16.8%1.8%
30DS SmithSMDS£4,284mn-£1,184mn311p85.9%9.5%1.8 x117%8.7%-11%1%-5.8%-3.0%
Source: FactSet. * FX converted to £. NTM = Next Twelve Months; STM = Second Twelve Months (i.e. one year from now)

 

CASH MAGIC & MOMENTUM STOCKS
NameTIDMMkt CapNet Cash / Debt(-)*PriceFwd PE (+12mths)Fwd DY (+12mths)FCF yld (+12mths)Net Debt / EbitdaOp Cash/ EbitdaCROCIFwd EPS grth NTMFwd EPS grth STM3-mth Mom3-mth Fwd EPS change%
BPBP£85,440mn-£21,284mn486p64.5%14.1%0.5 x103%23.3%-24%-3%-11.6%-11.2%
J D WetherspoonJDW£917mn-£1,201mn713p220.3%14.0%8.2 x65%3.9%111%32%35.8%37.2%
CentricaCNA£6,416mn£880mn114p63.2%11.6%-19%31.5%-38%-21%9.4%-0.7%
ShellSHEL£162,816mn-£34,832mn2,393p74.2%13.6%0.6 x125%17.8%-15%-2%-4.3%-9.9%
MearsMER£266mn-£125mn240p114.6%17.7%1.3 x74%23.8%-7%-3%13.2%8.7%
BunzlBNZL£10,517mn-£1,627mn3,114p172.2%13.5%1.5 x91%15.1%-1%4%3.4%2.4%
Moneysupermarket.comMONY£1,363mn-£56mn254p164.8%6.9%0.5 x99%32.2%9%13%11.4%5.1%
ComputacenterCCC£2,659mn£117mn2,330p143.1%8.4%-74%20.5%1%4%5.0%4.2%
B&M European Value RetailBME£4,661mn-£2,040mn465p133.5%8.7%2.5 x52%9.5%-3%7%-3.3%0.8%
MoonpigMOON£456mn-£209mn133p12-9.9%1.1 x74%50.7%3%27%16.5%-6.2%
Dr. MartensDOCS£1,625mn-£306mn162p123.0%11.1%0.6 x68%23.7%-5%12%3.1%-10.4%
Balfour BeattyBBY£2,134mn£441mn377p113.0%10.9%-110%12.4%-19%4%3.2%7.2%
Source: FactSet. * FX converted to £. NTM = Next Twelve Months; STM = Second Twelve Months (i.e. one year from now)